Farm Lease Program Commencing 2010 in the Central Region
Minimum bid and terms of the lease
Location:		Assunpink WMA			In-kind Worksheets with crops and activities for 1st year of leases
Lease number:  ASS01		1 of 3
Habitat Patch ID	Acres	Weighted rental value per acre	Minimum bid		In-kind Contributions - Planting
001	9.2				Planting (including field prep. & fertilizer), Herbiciding, etc.
004	21.1				Value	Crop	Cost per acre	Acres
005	15.0				$3,400.00	field corn	$370.00	9.2
009	12.0					soybean	$210.00
010	32.4				$2,200.00	sorghum	$300.00	7.3
013	17.8					rye	$180.00
014	8.0					legumes and forage greens	$200.00
015	17.5					warm season grasses	$500.00
021	16.4
022	8.6				In-kind Contributions - Other Services
025	23.1				Mowing, disking, plowing, etc.
026	6.6				Value	Activity	Cost per acre	Acres
Sub-total	187.7	$53.50	$10,044.78			mowing	$50.00	0
Discount			20%			disking	$35.00
Adjusted minimum bid			$8,036.00			herbicide	$100.00
In-kind contributions (planting, etc.) - not negotiable			$5,600.00			plowing	$75.00
In-kind contributions (mowing, etc.) - not negotiable			$0.00
acres to mow per year =		0			$5,600.00	= Total for all in-kind commitments
Value of in-kind commitments			$5,600.00
Minimum Annual Payment			$2,436.00