Farm Lease Program Commencing 2010 in the Central Region
Minimum bid and terms of the lease
					In-kind Worksheets with crops and activities for 1st year of leases
Location:		Assunpink WMA
Lease number: ASS02		2 of 3			In-kind Contributions - Planting
Habitat Patch ID	Acres	Weighted rental value per acre	Minimum bid		Planting (including field prep. & fertilizer), Herbiciding, etc.
101	28.4				Value	Crop	Cost per acre	Acres
102	24.8				$5,200.00	field corn	$370.00	14.1
103	8.5					soybean	$210.00
104	7.7				$3,100.00	sorghum	$300.00	10.3
110	4.0					rye	$180.00
111	16.5					legumes and forage greens	$200.00
112	3.2					warm season grasses	$500.00
201	18.5
202	26.2				In-kind Contributions - Other Services
205	52.4				Mowing, disking, plowing, etc.
208b	17.4				Value	Activity	Cost per acre	Acres
225	11.7				$3,500.00	mowing	$50.00	70
226	15.1					disking	$35.00
228	4.3					herbicide	$100.00
229	12.8					plowing	$75.00
230	3.5
236	8.1				$11,800.00	= Total for all in-kind commitments
247	34.0
255	1.4
Sub-total	298.6	$65.28	$19,488.83
Discount			20%
Adjusted minimum bid			$15,591.00
In-kind contributions (planting, etc.) - not negotiable			$8,300.00
In-kind contributions (mowing, etc.) - not negotiable			$3,500.00
acres to mow per year =		70
Value of in-kind commitments			$11,800.00
Minimum Annual Payment			$3,791.00				.