Farm Lease Program Commencing 2010 in the Northern Region
Minimum bid and terms of the lease					In-kind Worksheets with crops and activities for 1st year of leases
Location:		Columbia WMA			In-kind Contributions - Planting
Lease number: COL01		1 of 1			Planting (including field prep. & fertilizer), Herbiciding, etc.
Habitat Patch ID	Acres	Weighted rental value per acre	Minimum bid		Value	Crop	Cost per acre	Acres
*106	13.5					field corn	$370.00
*107	11.6					soybean	$210.00
108	3.7				$900.00	sorghum	$300.00	3
115	7.9					rye	$180.00
116	5.1				$1,000.00	legumes and forage greens	$200.00	5
201	4.3				$1,500.00	warm season grasses	$500.00	3
203	7.7
204	7.0				In-kind Contributions - Other Services
207	4.9				Mowing, disking, plowing, etc.
208	4.2				Value	Activity	Cost per acre	Acres
210	3.6				$500.00	mowing	$50.00	10
304	8.1					disking	$35.00
305	4.8					herbicide	$100.00
313	9.4					plowing	$75.00
Sub-total	95.7	$52.00	$4,977.96
Discount			20%		$3,900.00	= Total for all in-kind commitments
Adjusted minimum bid			$3,982.00
In-kind contributions (planting, etc.) - not negotiable			$3,400.00
In-kind contributions (mowing, etc.) - not negotiable			$500.00
acres to mow per year =		10
Value of in-kind commitments			$3,900.00
Minimum Annual Payment			$82.00
C:\Data Files\Wildlife Management Areas\Habitat Management Plans\Farm Program for 2010\FARM LEASE PROGRAM FOR 2010 STATEWIDE.XLS
*These fields require a 50' field border. The acreage listed has been adjusted to reduce the field size for this buffer.