| |
|
|
|
|
|
|
|
|
|
| |
Farm Lease
Program Commencing 2010 in the Southern Region |
|
|
| |
Minimum bid and terms of the lease |
|
|
| |
|
|
|
|
|
|
|
|
|
| |
Location: |
|
Dix |
|
|
In-kind
Worksheets with crops and activities for 1st year of leases |
| |
Lease number: |
DIX01 |
1 of 2 |
|
|
|
|
|
|
| |
Habitat Patch ID |
Acres |
Weighted rental value per
acre |
Minimum
bid |
|
In-kind
Contributions - Planting |
| |
8 |
3.2 |
|
|
|
Planting
(including field prep. & fertilizer), Herbiciding, etc. |
| |
9 |
3.0 |
|
|
|
Value |
Crop |
Cost per acre |
Acres |
| |
14 |
3.1 |
|
|
|
|
field corn |
$370.00
|
|
| |
15 |
8.5 |
|
|
|
|
soybean |
$210.00
|
|
| |
22 |
7.9 |
|
|
|
$1,400.00 |
sorghum |
$300.00
|
4.7 |
| |
39 |
18.1 |
|
|
|
|
rye |
$180.00
|
|
| |
59 |
12.1 |
|
|
|
$1,200.00 |
legumes and
forage greens |
$200.00
|
6 |
| |
60 |
7.6 |
|
|
|
|
warm season
grasses |
$500.00
|
|
| |
60a |
4.4 |
|
|
|
|
|
|
|
| |
61 |
5.9 |
|
|
|
In-kind
Contributions - Other Services |
| |
62 |
9.8 |
|
|
|
Mowing,
disking, plowing, etc. |
| |
|
|
|
|
|
Value |
Activity |
Cost per acre |
Acres |
| |
|
|
|
|
|
$1,500.00
|
mowing |
$50.00
|
30 |
| |
|
|
|
|
|
|
disking |
|
|
| |
|
|
|
|
|
|
herbicide |
|
|
| |
|
|
|
|
|
|
plowing |
|
|
| |
|
|
|
|
|
$4,100.00 |
= Total for all in-kind commitments |
| |
Sub-total |
83.7 |
$62.91
|
$5,268.23 |
|
|
|
|
|
| |
Discount |
20% |
|
|
|
|
|
| |
Adjusted minimum bid |
$4,215.00 |
|
|
|
|
|
| |
In-kind contributions (planting, etc.) - not
negotiable |
$2,600.00 |
|
|
|
|
|
| |
In-kind contributions (mowing, etc.) - not
negotiable |
$1,500.00 |
|
|
|
|
|
| |
acres to mow per
year = |
|
30 |
|
|
|
|
|
|
| |
Value of in-kind commitments |
$4,100.00 |
|
|
|
|
|
| |
Minimum Annual Payment |
$115.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
C:\Data
Files\Wildlife Management Areas\Habitat Management Plans\Farm Program for
2010\FARM LEASE PROGRAM FOR 2010 STATEWIDE.XLS |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|