| Farm Lease Program Commencing 2010 in the Central Region | ||||||||
| Minimum bid and terms of the lease | ||||||||
| In-kind Worksheets with crops and activities for 1st year of leases | ||||||||
| Location: | Manasquan WMA | |||||||
| Lease number: MAN01 | 1 of 1 | In-kind Contributions - Planting | ||||||
| Habitat Patch ID | Acres | Weighted rental value per acre | Minimum bid | Planting (including field prep. & fertilizer), Herbiciding, etc. | ||||
| 101 | 19.4 | Value | Crop | Cost per acre | Acres | |||
| 105 | 7.5 | $2,100.00 | field corn | $370.00 | 5.7 | |||
| 106 | 30.5 | soybean | $210.00 | |||||
| 107 | 8.8 | sorghum | $300.00 | |||||
| rye | $180.00 | |||||||
| legumes and forage greens | $200.00 | |||||||
| Sub-total | 66.2 | $66.20 | $4,380.45 | warm season grasses | $500.00 | |||
| Discount | 20% | |||||||
| Adjusted minimum bid | $3,504.00 | In-kind Contributions - Other Services | ||||||
| In-kind contributions (planting, etc.) - not negotiable | $2,100.00 | Mowing, disking, plowing, etc. | ||||||
| In-kind contributions (mowing, etc.) - not negotiable | $750.00 | Value | Activity | Cost per acre | Acres | |||
| acres to mow per year = | 15 | $750.00 | mowing | $50.00 | 15 | |||
| Value of in-kind commitments | $2,850.00 | disking | $35.00 | |||||
| Minimum Annual Payment | $654.00 | herbicide | $100.00 | |||||
| plowing | $75.00 | |||||||
| $2,850.00 | = Total for all in-kind commitments | |||||||