Farm Lease Program Commencing 2010 in the Southern Region          
Minimum bid and terms of the lease          
                 
Location:   Raccoon Creek     In-kind Worksheets with crops and activities for 1st year of leases
Lease number: RAC01 1 of 2     In-kind Contributions - Planting
Habitat Patch ID Acres Weighted rental value per acre Minimum bid   Planting (including field prep. & fertilizer), Herbiciding, etc.
9 14.6     Value  Crop Cost per acre Acres
10 17.5     field corn $370.00  
11 9.0     soybean $210.00  
      $300.00 sorghum $300.00 1
        rye $180.00  
        legumes and forage greens $200.00  
        warm season grasses $500.00  
             
      In-kind Contributions - Other Services
      Mowing, disking, plowing, etc.
      Value Activity Cost per acre Acres
        mowing $50.00  
        disking    
        herbicide    
        plowing    
      $300.00  = Total for all in-kind commitments
             
Sub-total 41.1 $73.98 $3,040.45          
Discount 20%          
Adjusted minimum bid $2,432.00          
In-kind contributions (planting, etc.) - not negotiable $300.00          
In-kind contributions (mowing, etc.) - not negotiable $0.00          
     acres to mow per year =   0            
Value of in-kind commitments $300.00          
Minimum Annual Payment $2,132.00          
                 
C:\Data Files\Wildlife Management Areas\Habitat Management Plans\Farm Program for 2010\FARM LEASE PROGRAM FOR 2010 STATEWIDE.XLS